1view

Owner Contacts

$672,389

NAL Estimated Property Value

5210 Rose St Unit A, Houston, TX, 77007

Off Market

3 Beds

5 Bath

2,498 Sq Ft

$232.15 / sqft

Built in 2011

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size1,799 sqft

Building Information

Year Built2011

Garage Spaces1

Land Information

APN1327050010001

Lot Number1

SubdivisionZenith Rose Villas

Land UseResidential

Legal DescriptionLT 1 BLK 1 ZENITH ROSE VILLAS

Census Tract510801

Assessed Land Value$218,637

Assessed Improvement Value$453,752

Assessment Year2025

About this property

Spectacular & stunning describe this 4 story gorgeous contemporary patio home. Be amazed by all the natural lighting. Spacious open concept floor plan-ideal for entertaining. Ultra sleek design w/ high end finishes, huge cooks dream kitchen w/ marble counters, DSC Fisher Paykel appliances, Armstrong cabinets, dark hardwoods, custom window treatments, elevator capable. Huge primary bedroom w/ sitting area & luxurious bath w/ richly appointed fixtures & hardware. 4th floor gameroom/den w/ wet bar & wine cooler. Fantastic views from 2nd floor & 4th floor balconies, watch 4th of July fireworks over downtown or beautiful sunsets. Rivals new construction & sellers just recently re-stucco'ed the exterior-comes with a warranty by Monolite Stucco, giving buyer peace of mind. Central location, less than 1 mile walk to Memorial Park, minutes to Downtown, Heights Hike & Bike Trail & so many area restaurants. So much more, see pictures for more details.

Investor Tools

$672,389

Estimated Property Value

$417,970Estimated Mortgage Balance

$254,419Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,034 /month

Positive

Cash Flow Estimate:

$1,345 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,197/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,001

$672,389

2025

$218,637

$453,752

$672,389

Tax History

Year

Tax Paid

Assessed Value

2024

$11,001

$672,389

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$463,920

First

Mar 3, 2021

Apr 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$417,970

$254,419

37%

62%

$2,782/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,782/mo

$-202/mo

4.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area