NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$2,311,000

NAL Estimated Property Value

5211 Holly St, Bellaire, TX, 77401

Off Market

5 Beds

7 Bath

6,687 Sq Ft

Single Family Residence

$323.76 / sqft

Built in 2008

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Water Softener, Convection Oven, Double Oven, Microwave, Gas Range, Dishwasher

FlooringWood

Exterior

Private Pool

Exterior FeaturesBalcony, Outdoor Kitchen

Lot Size15,991 sqft

Building Information

Year Built2008

Garage Spaces4

Land Information

APN0810690000006

Lot Number6

SubdivisionBraeburn Cntry Club Ests

Land UseResidential

Legal DescriptionLT 6 BLK 21 BRAEBURN COUNTRY CLUB ESTS SEC 7

Census Tract420900

Assessed Land Value$729,360

Assessed Improvement Value$1,338,396

Assessment Year2025

About this property

Architectural masterpiece nestled in the coveted Braeburn Country Club Estates subdivision featuring 5 bedrooms, 5 ensuite baths and 2 half baths (one with direct outside access for pool). Custom kitchen is well equipped with SUBZERO refrigerator and exquisite QUARTZ countertops. The family room boasts dual cast stone gas log fireplace and three sets of French doors that open up to outdoor summer kitchen and exceptional covered patio. The 2-story library is majestic with custom built-ins, regal fireplace & arched doors overlooking private courtyard. Formal dining room features vaulted brick ceiling and expansive custom buffet. The primary suite is spacious and luxurious with fireplace and balcony overlooking resort-style backyard. Additional features: Mosquito system, Water softener/filtration, ELEVATOR SHAFT, and more. Conveniently located in the heart of Bellaire with easy access to 610, NRG Stadium and the medical center. Zoned to the highly desirable Bellaire High. NO FLOODING!

Investor Tools

$2,311,000

Estimated Property Value

$1,626,398Estimated Mortgage Balance

$684,602Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$13,866 /month

Positive

Cash Flow Estimate:

$4,622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$3,599/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$31,636

$2,067,756

2025

$729,360

$1,338,396

$2,067,756

Tax History

Year

Tax Paid

Assessed Value

2024

$31,636

$2,067,756

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$1,640,700

First

Nov 12, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,626,398

$768,602

32%

70%

$9,837/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area