1view

Owner Contacts

$517,878

NAL Estimated Property Value

5212 Lillian St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,519 Sq Ft

Single Family Residence

$217.94 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size2,492 sqft

Building Information

Year Built2004

Garage Spaces2

Land Information

APN1250120010011

Lot Number11

Land UseResidential

Legal DescriptionLT 11 BLK 1 THE COURTYARDS AT LILLIAN

Census Tract510801

Assessed Land Value$236,645

Assessed Improvement Value$281,233

Assessment Year2025

About this property

Dive into your own private heated pool and live the city life in style! This free-standing 3BR/3.5BA home in Rice Military blends fun and function with soaring ceilings, custom built-ins, and a sleek island kitchen made for gatherings. Morning coffee on one balcony, dinner under the stars on another—take your pick! The primary suite feels like a boutique hotel with its spa-inspired bath and walk-in closet. With a guest suite downstairs, open living on the 2nd floor, and Downtown, Memorial Park, and Washington Corridor hot spots just minutes away, this is the ultimate urban retreat with it's own private driveway!

Investor Tools

$517,878

Estimated Property Value

$121,215Estimated Mortgage Balance

$396,663Estimated Equity

76% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,294 /month

Positive

Cash Flow Estimate:

$1,098 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$926/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,528

$517,878

2025

$236,645

$281,233

$517,878

Tax History

Year

Tax Paid

Assessed Value

2024

$8,528

$517,878

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Chevron Fcu

Conventional

$355,000

First

Apr 17, 2015

May 2030

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$121,215

$396,663

76%

23%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

N/A

+$2,580/mo

6.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area