1485Days on Market

4view

$640,000

5213 Lillian St, Houston, TX, 77007

On Market

3 Beds

4 Bath

2,437 Sq Ft

$262.62 / sqft

Built in 2004

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Cooktop

FlooringTile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size2,496 sqft

Building Information

Year Built2004

Garage Spaces1

Land Information

APN1252520010015

Lot Number15

SubdivisionWaterhill Homes On Lillian

Land UseResidential

Legal DescriptionLT 15 BLK 1 WATERHILL HOMES ON LILLIAN SEC 3

Census Tract510801

Assessed Land Value$236,930

Assessed Improvement Value$314,286

Assessment Year2025

About this property

Rice Military gem on a rare, generously-sized 2,498 sf lot, perfect for those seeking outdoor space. This 3-bed, 3.5-bath is south of Washington, steps to restaurants, bars, and parks. Bright, open-concept living with 10-foot ceilings and oversized windows flow from kitchen through living areas. 2022 updates: refinished oak floors, fresh paint, upgraded fixtures, fence, and landscaping. Recent owner additions include a luxe hot tub. Strong systems: two AC units, two water heaters (2018-2020), plus Nest thermostats. Upstairs deck for entertaining; covered patio and tropical yard create an outdoor retreat. Hardy plank/stucco exterior, 2-car garage, plus driveway parking for 4+ cars. Move-in ready.

Investor Tools

$0Estimated Mortgage Balance

$551,216Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,840 /month

Positive

Cash Flow Estimate:

$1,280 /month

Interested in this property?

Yvonne Pruneda

Nan & Company Properties - Corporate Office (Heights)

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,221/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,894

$551,216

2025

$236,930

$314,286

$551,216

Yes (2023)

Tax History

Year

Tax Paid

Assessed Value

2024

$11,894

$551,216

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$551,216

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

N/A

+$2,580/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area