NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$3,166,000

NAL Estimated Property Value

5213 S Scout Island Cir, Austin, TX, 78731

Off Market

4 Beds

3 Bath

5,133 Sq Ft

Single Family Residence

$428.6 / sqft

Built in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 3.5

Indoor Fireplace

Garage Available

Heating

Cooling

AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator

FlooringCarpet, Tile

Exterior

Private Pool

Exterior FeaturesBoat Slip, Dock

Lot Size10,873 sqft

Building Information

Year Built1994

Stories2

Roof Type114

Garage Spaces3

Land Information

APN01381102280000

Lot Number6

SubdivisionCourtyard Phs 3-A The

Land UseResidential

Legal DescriptionLOT 6 COURTYARD PHS 3-A THE

Census Tract030700

Assessed Land Value$2,131,650

Assessed Improvement Value$613,664

Assessment Year2025

About this property

A rare find! Serene lake setting conveniently located in the Courtyard. Gentle slope to lake w/ amazing trees & park-like atmosphere. Covered boat dock w/one slip + lift. Lake views abound from the interior living areas, upper & lower porches & sparkling pool. Functional floor plan designed for entertaining w/spacious living areas, enormous bedrooms (all w/walk-in closets) and master w/fireplace + sitting area. Optional 5th bedroom currently functions as game room. 3 car garage + beautiful landscaping.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

$3,166,000

Estimated Property Value

$1,196,623Estimated Mortgage Balance

$1,976,115Estimated Equity

64% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$18,996 /month

Positive

Cash Flow Estimate:

$6,332 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,573/month

$260/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$51,040

$2,745,314

2025

$2,131,650

$613,664

$2,745,314

Tax History

Year

Tax Paid

Assessed Value

2024

$51,040

$2,745,314

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Sirva Mortgage Inc

Conventional

$1,540,000

First

Oct 29, 2015

Nov 2045

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,196,623

$2,166,377

64%

38%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,440/mo

$260/mo

+$2,180/mo

0.9%

Learn About the Market: Opportunity in Austin

Explore

Austin

Austin may be the Live Music Capital of the World, but it’s also one of America’s fastest-growing innovation hubs. Fueled by tech expansion, the University of Texas, state government, and a steady influx of new residents, Austin blends startup energy with Hill Country charm.

From downtown high-rises overlooking Lady Bird Lake to booming suburbs like Round Rock and Leander, the region attracts younger professionals, entrepreneurs, and remote workers seeking opportunity with lifestyle. Austin isn’t just growing — it’s redefining what modern Texas looks like.

Explore This Area