Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$564,650

NAL Estimated Property Value

5214 Gulfport Drive, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,276 Sq Ft
price_per_sqft$126.68 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Microwave, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Lot Size12,014 sqft

Building Information

Year Built1996
Stories2
Roof Type105
Garage Spaces2

Land Information

APN44001920050120000
Lot Number12
SubdivisionHarborside
Land UseResidential
Legal DescriptionHARBORSIDE ESTATES 2 BLK 5 LT 12 INT202100176466 DD06112021 CO-DC 0019200501200 1CW00192005
Census Tract018145
Assessed Land Value$132,000
Assessed Improvement Value$432,650
Assessment Year2025

About this property

This stunning, almost 3300sq' home is situated on an oversized corner lot within minutes of multiple major highways. Making this the ideal home for Commutes to Downtown Dallas, City Line in Richardson, or the Rockwall Technology Park. The interior features soaring ceilings with an open concept floorplan that is ideal for large gatherings. The backyard oasis features a pool, grass area, and tons of gated parking for the toys in your life. The second floor features an oversized master retreat and an additional 2 or 3 bedrooms, depending on how you utilize the space. And of course, conveniently located to Lake Ray Hubbard and everything it offers..... *Multiple Offers, Highest and Best Due Sunday 5-9-2021 8pm.**

Investor Tools

Property Icon
$564,650
Estimated Property Value
$302,318Estimated Mortgage Balance
$262,332Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,388 /month
Positive
Cash Flow Estimate:
$1,129 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,115/month
$185/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,557
$564,650
2025
$132,000
$432,650
$564,650
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,557
$564,650

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$333,600
No
First
Jun 11, 2021
Jul 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$302,318
$262,332
46%
54%
$2,001/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,186/mo
+$1,334/mo
7.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5214 Gulfport Drive | Property Details | No Agent List