NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$287,000

NAL Estimated Property Value

5218 Prairie Creek Dr, Houston, TX, 77084

Off Market

4 Beds

4 Bath

2,320 Sq Ft

Single Family Residence

$120 / sqft

Built in 1989

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesMicrowave, Electric Range, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Lot Size6,774 sqft

Building Information

Year Built1989

Stories2

Garage Spaces2

Land Information

APN1137260000086

Lot Number86

SubdivisionBear Creek Village

Land UseResidential

Legal DescriptionLT 86 BLK 31 BEAR CREEK VILLAGE SEC 12

Census Tract540502

Assessed Land Value$52,456

Assessed Improvement Value$210,490

Assessment Year2025

About this property

Gorgeous home with TWO PRIMARY SUITES!!! This home features four bedrooms and three and a half baths, an open island kitchen with plenty of counter space, an airy light-filled family room with soaring ceilings and a convenient powder room. The first primary bedroom with it's luxurious ensuite bath, is located downstairs with three secondary bedrooms upstairs (including a second primary with a beautiful ensuite bathroom). Upstairs you will also find a game room area and office nook. Outside you will find a fully fenced backyard and ample parking. Refrigerator and W&D are included. Do not miss out on the opportunity to own this beautiful home!

Investor Tools

$287,000

Estimated Property Value

$432,332,351Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,722 /month

Positive

Cash Flow Estimate:

$574 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$545/month

$473/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,108

$262,946

2025

$52,456

$210,490

$262,946

Tax History

Year

Tax Paid

Assessed Value

2024

$5,108

$262,946

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Royal Bank Of Canada

Commercial

$464,787,000

First

Aug 11, 2022

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$432,332,351

N/A

150638%

$2,786,633/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,640/mo

$2,787,106/mo

$-2,784,466/mo

11.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area