Street View

B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$483,013

5221 Ash River Rd, Fort Worth, TX, 76137

Off Market

4 Beds

3 Bath

3,040 Sq Ft

Single Family Residence

$162.8 / sqft

Built in 1996

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Plumbed For Ice Maker

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size8,612 sqft

Building Information

Year Built1996

Stories2

Garage Spaces3

Land Information

APN31565-100-4

Lot Number4

SubdivisionPark Glen Addition

Land UseResidential

Legal DescriptionPARK GLEN ADDITION BLOCK 100 LOT 4

Census Tract113919

Assessed Land Value$65,000

Assessed Improvement Value$418,013

Assessment Year2025

About this property

Updated, Move-In Ready-Former Model Home! Amazing home across from a Greenbelt & in Keller ISD! Light, bright & spacious with GORGEOUS Wood like Tile Flooring throughout 1st level. Imagine all the possibilities with the combined formal living & dining area! Open concept Kitchen, Breakfast & Family Room is wonderful for gathering & entertaining. Huge Kitchen has tons of storage, Granite countertops, Gas Range, Island, Pantry, Up-Lighting & plenty of room for bar stools! Family Room has updated Stone Fireplace with gas starter. Primary Bedroom on 1st level has 2 LARGE Walk-In Closets, En-Suite with Granite, Dual Sinks, Jetted Tub & Seamless Shower. 3 Bedrooms-2 with walk-in closets, a Full Bath & Flex Room are on the 2nd Level. 4th Bedroom is currently being used as office & has large walk-in closet. Don't miss the partially finished Storage Space on 2nd level! 3 Car Garage with extra space. HOA is only $66 a year! AC units still have warranties on parts. Covered Patio, Large Backyard!

Investor Tools

$483,013

Estimated Property Value

$407,200Estimated Mortgage Balance

$104,928Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,969 /month

Positive

Cash Flow Estimate:

$990 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,001/month

$66/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,599

$483,013

2025

$65,000

$418,013

$483,013

Tax History

Year

Tax Paid

Assessed Value

2024

$9,599

$483,013

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Eustis Mortgage Corp

Conventional

$407,200

First

Jul 19, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$378,085

$104,928

21%

78%

$2,442/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,030/mo

$2,508/mo

+$522/mo

7.5%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area