1view

Owner Contacts

$299,990

5221 Hillman Street C, Houston, TX, 77023

$304,538 ARV

Pending

3 Beds

3 Bath

1,765 Sq Ft

Single Family Residence

$169.97 / sqft

Built in 2026

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher

FlooringTile, Wood

Exterior

Lot Size2,165 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN1419910010001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 BLK 1 HILLMAN HUGHES HOMES

Census Tract310600

Assessed Land Value$73,320

Assessed Improvement Value$41,680

Assessment Year2025

About this property

Graywood Homes, Award winner for 2025 Houzz Best Service presents the most popular Traditional Floor Plan. This home is very unique for a patio home community with downstairs living, front porch and yard space! Three bedrooms up with two and a half bath. Stainless steel appliances, ECO-Wide features, solid wood cabinets, snow white quartz counter and wood floors. There is a computer alcove for the work from home lifestyle and a full size two car garage. Hillman Hughes is a brand new community with easy of access to major shopping, schools and parks. Have you heard about all the new development in the east end; hike and bike trails directly in front of the subdivision, Tier 1 University and so much more...

Investor Tools

$0Estimated Mortgage Balance

$300,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$304,538

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,800 /month

Positive

Cash Flow Estimate:

$600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$183/month

$100/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$692

$115,000

2025

$73,320

$41,680

$115,000

Tax History

Year

Tax Paid

Assessed Value

2024

$692

$115,000

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$300,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$100/mo

+$1,622/mo

6.9%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area