B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$209,550

NAL Estimated Property Value

5222 Fleetwood Oaks Avenue 112, Dallas, TX, 75235

Off Market

2 Beds

2 Bath

1,010 Sq Ft

Condos / Townhouses

$188.02 / sqft

Built in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Refrigerator

FlooringCarpet, Ceramic Tile, Other

Exterior

Lot Size3.04 acres

Building Information

Year Built1963

Stories1

Roof Type172

Land Information

APN0059M710000F00112

SubdivisionGreenbrier Place Condos

Land UseResidential

Legal DescriptionGREENBRIER PLACE CONDOS ALL BLKS A & C/2322 ACS 3.3038 BLDG F UNIT 112 CE 1.298% INT201700048549 DD02152017 CO-DC 2322 00A

Census Tract000407

Assessed Land Value$60,150

Assessed Improvement Value$149,400

Assessment Year2025

About this property

Location, location!!! 2 bedroom 2 full bath, gated private community located in the Medical District. This property features: A open floor plan with Granite counter tops in the kitchen, Stainless Steel appliances, New carpet and updated bathrooms. Laundry room with washer and dryer connections(washer and dryer included) and a fenced in private back patio. Close to shopping, restaurants, DNT and I35. Move in ready, come see it today!!

Investor Tools

$209,550

Estimated Property Value

$130,521Estimated Mortgage Balance

$79,029Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,257 /month

Positive

Cash Flow Estimate:

$419 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$478/month

$295/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,684

$209,550

2025

$60,150

$149,400

$209,550

Tax History

Year

Tax Paid

Assessed Value

2024

$4,684

$209,550

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Redfin Mortgage Llc

Conventional

$143,200

First

Sep 7, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$130,521

$79,029

37%

62%

$859/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,154/mo

+$546/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area