Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,800,000

NAL Estimated Property Value

5225 Maple St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,918 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$261.21 / sqft
Year BuiltBuilt in 1952

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Oven, Gas Range, Dishwasher, Dryer
FlooringTile, Wood

Exterior

Private PoolPrivate Pool
Lot Size7,344 sqft

Building Information

Year Built2023
Stories1
Garage Spaces2

Land Information

APN0790190010007
Lot Number7
SubdivisionBraeburn Gardens
Land UseResidential
Legal DescriptionLT 7 BLK 1 BRAEBURN GARDENS SEC 1
Census Tract420900
Assessed Land Value$397,732
Assessed Improvement Value$1,301,268
Assessment Year2025

About this property

Charming home with pool surrounded by new construction in ideal Bellaire location. This home is in walking distance to Bellaire High School and features formal living and dining, hardwood floors, walls of windows, den area overlooking the lush backyard and spacious kitchen with built-in desk area. Advanced security system, recent interior paint, recent pool pump and HEPA filter HVAC system are other great features of this home. This home would make a great rental property or live in now and build later. In close proximity to the Bellaire Recreation Center and Bellaire Library as well as just minutes away to the Texas Medical Center, Rice University and Galleria. This is a great opportunity to get into this wonderful neighborhood. Seller to make no repairs and is selling in as-is condition.

Investor Tools

Property Icon
$1,800,000
Estimated Property Value
$1,326,605Estimated Mortgage Balance
$473,395Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,800 /month
Positive
Cash Flow Estimate:
$3,600 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,373/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,478
$1,699,000
2025
$397,732
$1,301,268
$1,699,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$19,478
$1,699,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Morgan Stanley Private Bank Na
Conventional
$1,359,200
No
First
Jun 12, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,326,605
$451,395
25%
74%
$8,193/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$8,193/mo
$-4,853/mo
2.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bellaire

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5225 Maple St | Property Details | No Agent List