B+

NoAgentList RatingHow are grades calculated?

1view

$493,798

5227 Cornish St, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,352 Sq Ft

Single Family Residence

$163.27 / sqft

Built in 2005

Property Lead Type:

Deal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesWater Heater, Disposal, Oven, Microwave, Free-Standing Range, Gas Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesBalcony

Lot Size2,688 sqft

Building Information

Year Built2005

Garage Spaces1

Land Information

APN0101910000572

Lot Number555

SubdivisionCottage Grove

Land UseResidential

Legal DescriptionLT 555 COTTAGE GROVE SEC 1

Census Tract510901

Assessed Land Value$188,160

Assessed Improvement Value$305,638

Assessment Year2025

About this property

Santa Barbara Style Two Story Patio Home with a Tile Roof! This home offers a spacious formal entrance, high ceilings, wood floors on the entire first floors and an open floor plan. The living room, kitchen and breakfast area are all open to each other, plus there is a formal dining room. Huge master suite with new carpeting, tray ceiling, sitting area, window coverings and a private balcony. The master bath has been updated with all new tile on the floor, shower and tub surround. There are two other bedrooms with En-Suite Baths. The kitchen offers a lot of counter space, storage space and a pantry, along with stainless appliances. Breakfast area with French Doors leads out with patio and back yard with a storage shed. Washer, Dryer and Refrigerator are included. This is a very cute home, so don't miss seeing this one!

Investor Tools

$493,798

Estimated Property Value

$361,889Estimated Mortgage Balance

$134,407Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,963 /month

Positive

Cash Flow Estimate:

$988 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$802/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,155

$493,798

2025

$188,160

$305,638

$493,798

Tax History

Year

Tax Paid

Assessed Value

2024

$7,155

$493,798

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$361,889

First

Jun 24, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$359,391

$149,609

29%

73%

$2,783/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$2,783/mo

$-203/mo

6.3%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area