NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$258,000

NAL Estimated Property Value

523 Derbyshire Dr, Houston, TX, 77034

Off Market

3 Beds

2 Bath

1,536 Sq Ft

Single Family Residence

$162.75 / sqft

Built in 1978

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher

FlooringCarpet, Laminate, Tile

Exterior

Lot Size7,401 sqft

Building Information

Year Built1978

Stories1

Garage Spaces2

Land Information

APN1116250000004

Lot Number4

SubdivisionSycamore Valley

Land UseResidential

Legal DescriptionLT 4 BLK 2 SYCAMORE VALLEY SEC 1

Census Tract340102

Assessed Land Value$43,320

Assessed Improvement Value$193,332

Assessment Year2025

About this property

Stunning newly renovated 3-bedroom, 2-bathroom home is the epitome of modern elegance. Step inside and be greeted by a tastefully designed interior featuring exquisite finishes throughout. The heart of this home is the open-concept kitchen, which boasts grey shaker cabinets, a subway tile backsplash, and sleek quartz countertops. With ample space and a layout that seamlessly flows into the family room, this kitchen is perfect for everyday living. The primary bedroom is a tranquil retreat, complete with an ensuite bathroom. Featuring a shower/tub combo, 2-sinks w/lighted mirrors. Come and experience the beauty and comfort of Sycamore Valley Subdivision. Schedule a showing today and make this delightful residence your own!

Investor Tools

$258,000

Estimated Property Value

$237,457Estimated Mortgage Balance

$20,543Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,548 /month

Positive

Cash Flow Estimate:

$516 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$314/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,483

$236,652

2025

$43,320

$193,332

$236,652

Tax History

Year

Tax Paid

Assessed Value

2024

$2,483

$236,652

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Trustmark National Bank

Conventional

$250,000

First

Aug 28, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$237,457

$3,543

92%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,499/mo

+$223/mo

8.0%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area