B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$124,000

NAL Estimated Property Value

5231 Beeman Ave, Dallas, TX, 75223

$133,257 ARV

Off Market

2 Beds

1 Bath

1,068 Sq Ft

Single Family Residence

$117.04 / sqft

Built in 1927

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesNone

Exterior

Lot Size7,683 sqft

Building Information

Year Built1927

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000167785000000

Lot Number17

SubdivisionPark View Place

Land UseResidential

Legal DescriptionPARK VIEW PLACE BLK 13/1641 LOT 17 BEEMAN & KINMORE INT20070297749 DD08172007 CO-DC 1641 013 01700 1001641 013

Census Tract002500

Assessed Land Value$50,000

Assessed Improvement Value$69,840

Assessment Year2025

About this property

Incredible potential - either for lot value, or to rehab and hold. This area has recently become very popular and this location very near I-30 is definitely a premium. Nice sized corner lot with endless possibilities. These houses sell very fast, so don't wait! This home is being sold as-is but please view the property in-person before submitting an offer.

Investor Tools

$124,000

Estimated Property Value

$103,436Estimated Mortgage Balance

$20,564Estimated Equity

16% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$133,257

Rent-to-Value Ratio: 0.72%

Rent Estimate

$750 /month

Positive

Cash Flow Estimate:

$250 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$291/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,868

$119,840

2025

$50,000

$69,840

$119,840

Tax History

Year

Tax Paid

Assessed Value

2024

$2,868

$119,840

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mustang Credit Solutions Llc

Commercial

$104,500

First

Oct 14, 2025

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$103,436

$20,564

16%

83%

$627/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$627/mo

+$1,345/mo

19.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area