Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$417,000

NAL Estimated Property Value

5231 Lillian St, Houston, TX, 77007

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths2,288 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.25 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Gas Range, Dryer, Refrigerator, Washer
FlooringTile, Wood

Exterior

Lot Size1,594 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN1252520010002
Lot Number2
SubdivisionWaterhill Homes On Lillian
Land UseResidential
Legal DescriptionLT 2 BLK 1 WATERHILL HOMES ON LILLIAN SEC 3
Census Tract510801
Assessed Land Value$206,203
Assessed Improvement Value$203,856
Assessment Year2025

About this property

Move in ready! Great free-standing 3 bedroom and 3.5 bath loft home. Walking distance to nearby Nellie Keyes Park! New AC unit 2019. Refrigerate, washer and dryer 2020 will stay. Large front yard with low maintenance artificial turf and sitting area enclosed with a 6’ iron fence. A large secondary bedroom on the 1st floor with private bath. Open floor plan on 2nd floor with Red Oak hardwood floors, Gourmet kitchen featuring a large island; granite countertop, stainless steel appliance, breakfast bar overlooking the dining and living areas. The dining and living area is complimented by 12’ ceilings, wired surround sound, lots of natural light. The 3rd level has a large secondary bedroom with own bath. The master bedroom is highlighted with vaulted ceilings, spacious sitting area, and wonderful front windows. SPC floor on 3rd floor. The master bath has dual sinks, tub, large walk-in closet. Two-car garage and plenty of street parking. Never flooded. No burst pipe.

Investor Tools

Property Icon
$417,000
Estimated Property Value
$240,710Estimated Mortgage Balance
$176,290Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,502 /month
Positive
Cash Flow Estimate:
$834 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$995/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,854
$410,059
2025
$206,203
$203,856
$410,059
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,854
$410,059

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Golden Key Realty & Mortgage Svcs Llc
Conventional
$273,750
No
First
Mar 31, 2020
Jun 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$240,710
$195,290
44%
58%
$1,642/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,580/mo
$1,642/mo
+$938/mo
7.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5231 Lillian St | Property Details | No Agent List