NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$818,000

NAL Estimated Property Value

5240 Vanderbilt Ave, Dallas, TX, 75206

Off Market

3 Beds

2 Bath

1,696 Sq Ft

Single Family Residence

$406.84 / sqft

Built in 1924

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Cooktop, Gas Water Heater

FlooringCeramic Tile, Vinyl, Wood

Exterior

Private Pool

Lot Size7,250 sqft

Building Information

Year Built1924

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000204766000000

Lot Number10

SubdivisionGreenland Hills Hill Top Section

Land UseResidential

Legal DescriptionGREENLAND HILLS HILL TOP SECTION BLK T/2188 LT 10 INT202100387580 DD12272021 CO-DC 2188 00T 01000 1002188 00T

Census Tract000300

Assessed Land Value$362,500

Assessed Improvement Value$406,820

Assessment Year2025

About this property

**Multiple Offer Deadline - Monday Dec 6th at 2pm.** Charming M-Streets Tudor in the heart of Greenland Hills with a backyard designed for entertaining, featuring a show-stopping heated pool + spa with waterfalls and fire features. This elegant 3-2 boasts hardwood floors and stained glass true to its period charm. Spacious eat-in kitchen with stainless steel appliances and an abundance of natural light, plus large living and dining rooms. Primary bedroom with ensuite bath and two spacious secondary bedrooms. Utility room located off the kitchen. Detached 2 car garage and gated driveway. Zoned to exemplary Mockingbird Elementary. Prime location near popular dining, shopping and White Rock Lake.

Investor Tools

$818,000

Estimated Property Value

$593,242Estimated Mortgage Balance

$224,758Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,908 /month

Positive

Cash Flow Estimate:

$1,636 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,468/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$13,526

$769,320

2025

$362,500

$406,820

$769,320

Tax History

Year

Tax Paid

Assessed Value

2024

$13,526

$769,320

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens Bank Na

Conventional

$647,200

First

Dec 27, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$593,242

$224,758

27%

73%

$3,881/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,430/mo

$3,881/mo

$-1,451/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area