No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,499,000

5247 Willis Ave, Dallas, TX, 75206

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,876 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$386.74 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Built-In Refrigerator, Dishwasher, Disposal, Gas Range, Microwave, Double Oven
FlooringCombination

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters, Lighting
Lot Size7,800 sqft

Building Information

Year Built2014
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000190471000000
Lot Number17
SubdivisionVickery Park
Land UseResidential
Legal DescriptionBLK 3/1972 LT 17 INT202200225211 DD08162022 CO-DC 1972 003 01700 1001972 003
Census Tract001001
Assessed Land Value$546,000
Assessed Improvement Value$862,750
Assessment Year2025

About this property

Wild About Willis! Stunning Contemporary Craftsman in Vickery. Beautifully and thoughtfully designed modern approach with nods to it's history. Spacious living area with soaring ceilings accented by massive elegant chandelier and flanked by gallery wall and stone tiled gas fireplace. Eat in kitchen with extended waterfall island open concept to living. Beautiful first floor owner's retreat with large separate shower and soaking tub, dual vanities, and separate walk in closets. Designated private office and formal dining off the entry. Upstairs hosts 3 bedrooms, 2 full bathrooms, and flex space overlooking the first floor. Covered outdoor patio living with fireplace, sparkling pool, and putting green. Rear entry detached 2 car garage. Walkable to all that Lower Greenville and Henderson has to offer. An absolute must-see!

Investor Tools

Property Icon
$1,566,000
Estimated Property Value
$1,199,200Estimated Mortgage Balance
$450,536Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,396 /month
Positive
Cash Flow Estimate:
$3,132 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,614/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$23,534
$1,408,750
2025
$546,000
$862,750
$1,408,750
No

Tax History

Year
Tax Paid
Assessed Value
2024
$23,534
$1,408,750

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
M & T Bank
Conventional
$1,199,200
No
First
Aug 16, 2022
Sep 2037

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,115,464
$450,536
28%
71%
$7,190/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$7,190/mo
$-4,020/mo
2.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5247 Willis Ave | Property Details | No Agent List