1view

Owner Contacts

$422,000

NAL Estimated Property Value

5275 Freestone Circle, Dallas, TX, 75227

Off Market

4 Beds

3 Bath

2,998 Sq Ft

$126.75 / sqft

Built in 1977

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,763 sqft

Building Information

Year Built1977

Stories1

Roof Type111

Garage Spaces2

Land Information

APN00000515509340000

Lot Number1

SubdivisionBuckner Terrace 2nd Inst 5th Sec

Land UseResidential

Legal DescriptionBUCKNER TERRACE 2ND INST 5TH SEC BLK 8/6127 LT 1 INT202000037951 DD02032020 CO-DC 6127 008 00100 3DA6127 008

Census Tract012207

Assessed Land Value$70,000

Assessed Improvement Value$339,960

Assessment Year2025

About this property

Complete Jaw Dropper!! Beautifully redone home with all the bells and whistles! Oak wood floors with white poly finish throughout except bathrooms and bedrooms. Smart home features. Upgraded SS appliances including refrigerator. Gameroom open to living room and can be used as one large great room. Dry bar and cabinets with wine cooler built into gameroom. Stone fireplace with gas logs is focal point in living room with flat screen tv. Large separate shower in master bathroom and decorative large tub for a wonderful sanctuary for those Calgon days! Guest quarters in not included in square footage and is above the garage with access from garage. Circular drive upfront for additional parking. New HVAC system 2019

Investor Tools

$422,000

Estimated Property Value

$255,745Estimated Mortgage Balance

$166,255Estimated Equity

39% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,532 /month

Positive

Cash Flow Estimate:

$844 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$738/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,742

$409,960

2025

$70,000

$339,960

$409,960

Tax History

Year

Tax Paid

Assessed Value

2024

$6,742

$409,960

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Fairway Independent Mortgage Corp

Conventional

$285,550

First

Dec 21, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$255,745

$166,255

39%

61%

$1,713/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,713/mo

+$859/mo

7.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area