Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$457,000

NAL Estimated Property Value

529 W Royal Ln, Irving, TX, 75039

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,821 Sq Ft
price_per_sqft$192.15 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Oven, Gas Cooktop, Refrigerator
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size2,178 sqft

Building Information

Year Built2015
Stories3
Roof Type105
Garage Spaces2

Land Information

APN322565500C85R0000
Lot Number85R
SubdivisionLa Palazzi Revised
Land UseResidential
Legal DescriptionLA PALAZZI REVISED BLK C LT 85R INT202100156823 DD05242021 CO-DC 2565500C85R00 2CI2565500C
Census Tract014143
Assessed Land Value$75,000
Assessed Improvement Value$346,620
Assessment Year2025

About this property

Just redone and ready to go! Upgrades include lighting, extra storage, farm sink with custom fixture, quartz counters, custom backsplash, freshly painted throughout, wood floors, under cabinet lights & much more. Huge living area off the kitchen, large island, gas cooktop & upgraded vent hood. Extra storage in the breakfast area. Huge master suite has double vanity, large walkin closet and extra nook in the bedroom area all on the 3rd floor for privacy. Guest suite is on the ground floor with it's own walkin closet and full bathroom. Located near all the amenities that Las Colinas has to offer, shopping, dining, schools & easy access to DFW Airport or downtown Dallas. Don't miss out on this amazing opportunity!

Investor Tools

Property Icon
$457,000
Estimated Property Value
$189,940Estimated Mortgage Balance
$267,060Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,742 /month
Positive
Cash Flow Estimate:
$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,104/month
$2,500/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,960
$421,620
2025
$75,000
$346,620
$421,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,960
$421,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$210,000
No
First
May 24, 2021
Jun 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$189,940
$267,060
58%
42%
$1,260/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,310/mo
$3,760/mo
$-1,450/mo
6.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Irving

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

529 W Royal Ln | Property Details | No Agent List