1view

Owner Contacts

$169,860

530 Ella Avenue, Dallas, TX, 75217

Off Market

3 Beds

1 Bath

1,028 Sq Ft

Single Family Residence

$175.1 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Gas

Cooling

AppliancesNone

FlooringCarpet, Ceramic Tile, Concrete, Laminate, Vinyl

Exterior

Exterior FeaturesStorage

Lot Size7,274 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000553933000000

Lot Number9

SubdivisionHome Gardens

Land UseResidential

Legal DescriptionHOME GARDENS BLK X/6256 LT 9 INT202200181752 DD06302022 CO-DC 6256 00X 00900 3006256 00X

Census Tract009303

Assessed Land Value$55,000

Assessed Improvement Value$114,860

Assessment Year2025

About this property

READY TO MOVE IN this Cozy 1950’s bungalow in a quiet established neighborhood that is in the heart of Pemberton Hill in Southeast Dallas. Features include 3 bedrooms 1 bathroom, new carpet, laminate wood floors, fresh paint, ceramic tile, a large 2 car carport, covered front porch, front iron fencing with a privacy gate. You will appreciate The HUGE rose bush-lined wood-fenced treed back yard including a 9x14 storage building, and also has the space that is perfect for gatherings, summer BBQ's or just enjoying your peaceful evenings alone. This home is conveniently located near Highways 175 and 45 but also within walking distance to schools and Pemberton Hill Park which features a football field, basketball court, picnic tables, playground recreation center, softball field, and tennis court. Only 9 miles to Downtown Dallas. **This home is being sold AS IS.**

Investor Tools

$169,860

Estimated Property Value

$0Estimated Mortgage Balance

$19,715Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,080 /month

Positive

Cash Flow Estimate:

$360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$387/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,796

$169,860

2025

$55,000

$114,860

$169,860

Tax History

Year

Tax Paid

Assessed Value

2024

$3,796

$169,860

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texasbank

Conventional

$162,000

First

Jun 30, 2022

Jul 2037

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$150,145

$19,715

11%

88%

$972/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$972/mo

+$1,000/mo

13.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area