NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$210,000

NAL Estimated Property Value

5303 Fleetwood Oaks Ave # L-278, Dallas, TX, 75235

Off Market

2 Beds

2 Bath

971 Sq Ft

Condos / Townhouses

$195.67 / sqft

Built in 1964

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Washer

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size1.82 acres

Building Information

Year Built1964

Stories1

Roof Type172

Land Information

APN00000211490200000

Lot Number1-10

SubdivisionTowneoaks Terrace Condominium

Land UseResidential

Legal DescriptionTOWNEOAKS TERRACE CONDOMINIUM BLK B/2322 LTS 1-10 BLDG L UNIT 278 CE 2.068% INT202300225579 DD11022023 CO-DC 2322 00B 00100

Census Tract000407

Assessed Land Value$73,960

Assessed Improvement Value$118,910

Assessment Year2025

About this property

Stylish and updated 2 bedroom, 2 bath condo with an open floor plan, charming kitchen, fresh paint, and all appliances included. Covered front porch in a gated community - perfect for a lock-and-leave lifestyle. Don't miss out on this urban retreat! Recent updates include fresh paint, new HVAC, new sink faucet, new washing machine, new dishwasher, and new guest toilet. Schedule a showing today. This condo is a must-see!

Investor Tools

$210,000

Estimated Property Value

$0Estimated Mortgage Balance

$210,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,260 /month

Positive

Cash Flow Estimate:

$420 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$447/month

$344/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,311

$192,870

2025

$73,960

$118,910

$192,870

Tax History

Year

Tax Paid

Assessed Value

2024

$4,311

$192,870

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$210,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$344/mo

+$1,356/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area