A+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$1,040,000

NAL Estimated Property Value

5304 Northcrest Road, Fort Worth, TX, 76107

$1,149,154 ARV

Off Market

4 Beds

4 Bath

3,982 Sq Ft

Single Family Residence

$163.23 / sqft

Built in 1973

Property Lead Type:

Off-Market ListDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms 3.5

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Double Oven, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private Pool

Exterior FeaturesRain Gutters, Private Yard

Lot Size12,876 sqft

Building Information

Year Built2024

Garage Spaces2

Land Information

APN30260-9-20

Lot Number20

SubdivisionNorthcrest

Land UseResidential

Legal DescriptionNORTHCREST BLOCK 9 LOT 20

Census Tract102201

Assessed Land Value$388,800

Assessed Improvement Value$638,087

Assessment Year2025

About this property

Fabulous location in desirable Northcrest neighborhood! Enjoy your own private oasis with a swimming pool & wooded area behind the home. No neighbors behind you! Situated on a .2957 acre lot, the home is 1.5 miles from River Crest CC. Also near Shady Oaks CC & Westover Hills, just minutes from downtown Fort Worth & the Hospital District. This one owner home is ready for your personal touch. Exterior features include a gated porte cochere, large rooftop deck & circle driveway. Step inside to the grand entry with high ceiling & curved staircase. Entertain downstairs in two spacious living areas. Also on first level is a formal dining room, sun room, office & the kitchen. There is a fireplace in the living room & the second level primary bedroom. Upstairs are 4 spacious bedrooms. Walk out the upstairs primary bedroom onto the deck overlooking the beautiful backyard. Enjoy peaceful walks on the wooded trail out the backyard gate. This could also be a fantastic lot to build your dream home!

Investor Tools

$1,040,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,040,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$1,149,154

Rent-to-Value Ratio: 0.72%

Rent Estimate

$6,240 /month

Positive

Cash Flow Estimate:

$2,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$990/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,679

$1,026,887

2025

$388,800

$638,087

$1,026,887

Tax History

Year

Tax Paid

Assessed Value

2024

$6,679

$1,026,887

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,040,000

100%

$0/mo

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area