1view

Owner Contacts

$260,000

5304 Urban Crest Road, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,416 Sq Ft

Single Family Residence

$183.62 / sqft

Built in 1964

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesGas Cooktop, Gas Water Heater

FlooringCarpet, Vinyl, Wood

Exterior

Exterior FeaturesRain Gutters, Private Yard, Storage

Lot Size8,450 sqft

Building Information

Year Built1964

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000516355000000

Lot Number7

SubdivisionBuckner Terrace 1

Land UseResidential

Legal DescriptionBUCKNER TERRACE 1 BLK H/6128 LT 7 INT202200183943 DD07012022 CO-DC 6128 00H 00700 3DA6128 00H

Census Tract012206

Assessed Land Value$70,000

Assessed Improvement Value$198,780

Assessment Year2025

About this property

Move in ready well maintained 3 bedroom 2 bath home ready for its new owners in a quiet neighborhood that you will love! All three bedrooms are spacious with lots of natural lighting, has a second living area that could also be used as a large dining room perfect for family dinners. 2 car garage with a lot of built in storage space, large fenced in backyard includes a nice sized covered patio that is great for entertaining, Storage shed WITH ELECTRICITY!!! New HVAC unit installed in 2019. Conveniently located 1 minute from I30, literally. 10 minutes from downtown Dallas and 12 minutes from White Rock Lake.

Investor Tools

$296,000

Estimated Property Value

$0Estimated Mortgage Balance

$0Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,776 /month

Positive

Cash Flow Estimate:

$592 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$624/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,007

$268,780

2025

$70,000

$198,780

$268,780

Tax History

Year

Tax Paid

Assessed Value

2024

$6,007

$268,780

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Academy Mortgage Corp

Fha

$274,928

Yes

First

Jul 1, 2022

Jul 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$510,080

N/A

172%

$3,298/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,298/mo

$-1,326/mo

8.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area