NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$216,000

NAL Estimated Property Value

5305 Bourquin St, Dallas, TX, 75210

Off Market

3 Beds

2 Bath

1,290 Sq Ft

Single Family Residence

$166.67 / sqft

Built in 1916

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave

Exterior

Lot Size6,152 sqft

Building Information

Year Built1916

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000783202000000

Lot Number40

SubdivisionC E Johnsons Subdivision

Land UseResidential

Legal DescriptionC E JOHNSONS BLK A/7999 LT 40 ACS 0.1405 INT202500070398 DD04032025 CO-DC 7999 00A 04000 1007999 00A

Census Tract011500

Assessed Land Value$50,000

Assessed Improvement Value$162,020

Assessment Year2025

About this property

Fully Renovated Home in a Convenient Dallas Location! Welcome to 5305 Bourquin St! This TOTALLY RENOVATED home offers a modern living space with 3 bedrooms and 2 full bathrooms in an open-concept design. Step inside to discover a seamless flow between the living, dining, and kitchen areas, creating a spacious and inviting atmosphere perfect for entertaining or relaxing with family. The kitchen serves as the heart of the home, offering ample counter space and modern finishes, ideal for cooking and gathering. The primary bedroom is designed to provide a comfortable retreat, while the additional bedrooms are generously sized to accommodate your needs. Outside, the property features a carport garage for 2 cars, providing added convenience and storage. Nestled in a convenient location, this home offers easy access to major highways, local amenities, and everything Dallas has to offer. Experience the perfect blend of style and functionality in this beautifully renovated home. Schedule your showing today!

Investor Tools

$216,000

Estimated Property Value

$211,887Estimated Mortgage Balance

$4,113Estimated Equity

1% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,296 /month

Positive

Cash Flow Estimate:

$432 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$348/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

N/A

$212,020

2025

$50,000

$162,020

$212,020

Tax History

Year

Tax Paid

Assessed Value

2024

N/A

$212,020

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

American Pacific Mortgage Corp

Fha

$216,015

Yes

First

Apr 3, 2025

May 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$211,887

$4,113

98%

$1,296/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,296/mo

+$676/mo

11.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area