Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$410,000

NAL Estimated Property Value

5305 Hollister Drive, Fort Worth, TX, 76244

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,851 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$136.79 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size9,579 sqft

Building Information

Year Built2003
Stories2
Garage Spaces2

Land Information

APN44729J-5-16
Lot Number16
SubdivisionVineyards At Heritage, The
Land UseResidential
Legal DescriptionVINEYARDS AT HERITAGE, THE BLOCK 5 LOT 16
Census Tract113948
Assessed Land Value$65,000
Assessed Improvement Value$331,823
Assessment Year2025

About this property

Welcome Home! This lovely home is nestled into The Vineyards at Heritage. Walking distance to the elementary school and community pool, this home features a wonderful layout. It has upgrade galore and many features that will make the house perfect for you. With neutral colors, a great sized yard, nice covered patio, open floor plan, corner fireplace, walk in closets, granite counter tops, formal dining room, office area, second living area, this homes has more features than you can count. Located minutes from great shopping and restaurants, this home can not get any better. A MUST SEE before it is gone.

Investor Tools

Property Icon
$410,000
Estimated Property Value
$289,421Estimated Mortgage Balance
$120,579Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$761/month
$132/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,077
$396,823
2025
$65,000
$331,823
$396,823
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,077
$396,823

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$308,400
No
First
Jan 13, 2023
Feb 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$289,421
$120,579
29%
71%
$1,850/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$1,982/mo
+$898/mo
8.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5305 Hollister Drive | Property Details | No Agent List