B+

NoAgentList RatingHow are grades calculated?

1view

$2,281,240

5305 Livingston Ave, Dallas, TX, 75209

Off Market

2 Beds

2 Bath

1,799 Sq Ft

Single Family Residence

$416.9 / sqft

Built in 1950

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size10,555 sqft

Building Information

Year Built2023

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000218059000000

Lot Number4,4-5

SubdivisionMockingbird Park

Land UseResidential

Legal DescriptionMOCKINGBIRD PARK BLK B/2478 LOT 4 & PT LOT 5 INT202500080637 DD04012025 CO-DC 2478 00B 00400 1002478 00B

Census Tract000609

Assessed Land Value$807,460

Assessed Improvement Value$1,473,780

Assessment Year2025

About this property

Beautiful, large yard with 85 ft frontage in prestigious Mockingbird Park, surrounded by brick wall.

Investor Tools

$2,281,240

Estimated Property Value

$577,500Estimated Mortgage Balance

$1,908,505Estimated Equity

75% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$13,687 /month

Positive

Cash Flow Estimate:

$4,562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,486/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$54,423

$2,281,240

2025

$807,460

$1,473,780

$2,281,240

No

Tax History

Year

Tax Paid

Assessed Value

2024

$54,423

$2,281,240

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Aspire Financial Inc

Reverse Mortgage / Hecm

$577,500

No

First

May 5, 2011

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$372,735

$1,908,505

83%

16%

$3,463/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,370/mo

$3,463/mo

$-1,093/mo

1.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area