NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$458,000

NAL Estimated Property Value

5307 Denton Dr, Dallas, TX, 75235

Off Market

2 Beds

1 Bath

1,188 Sq Ft

Single Family Residence

$293.61 / sqft

Built in 1945

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Heating Central

Cooling

AppliancesElectric Range

FlooringWood

Exterior

Lot Size9,207 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Land Information

APN00000211588000000

Lot Number9

SubdivisionOak Lawn Heights

Land UseResidential

Legal DescriptionOAK LAWN HEIGHTS BLK K/2326 LT 9 INT202300057432 DD03242023 CO-DC 2326 00K 00900 2002326 00K

Census Tract000407

Assessed Land Value$300,000

Assessed Improvement Value$93,220

Assessment Year2025

About this property

Located in the highly desired neighborhood of Oak Lawn Heights, this large .2110 Acre (56'x160') lot gives the buyer many options for remodeling or building a larger home in a heavily treed & established neighborhood. There are many newly built homes nearby selling for well over $1M. Located in the heart of the Medical District, this home is close to retail & dining experiences, Uptown & Downtown nightlife, Love Field, and easy access to major Highways.

Investor Tools

$458,000

Estimated Property Value

$299,707Estimated Mortgage Balance

$158,293Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,748 /month

Positive

Cash Flow Estimate:

$916 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$635/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,327

$393,220

2025

$300,000

$93,220

$393,220

Tax History

Year

Tax Paid

Assessed Value

2024

$5,327

$393,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Dmd Financial Corp

Conventional

$318,250

First

Mar 24, 2023

Apr 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$299,707

$158,293

34%

65%

$1,909/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,700/mo

$1,909/mo

$-209/mo

4.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area