B+

NoAgentList RatingHow are grades calculated?

1view

$499,000

5307 Gatesworth Ln, Dallas, TX, 75287

Off Market

3 Beds

3 Bath

2,292 Sq Ft

Single Family Residence

$217.71 / sqft

Built in 1997

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2.5

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Gas Cooktop, Gas Oven

FlooringCarpet, Ceramic Tile

Building Information

Year Built1997

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR-3118-00A-0080-1

Lot Number8

SubdivisionHaverwood Meadows (Cda)

Land UseResidential

Legal DescriptionHAVERWOOD MEADOWS (CDA), BLK A/8738, LOT 8

Census Tract031724

Assessed Land Value$179,550

Assessed Improvement Value$405,760

Assessment Year2025

About this property

Discover 5307 Gatesworth, located in a cul-de-sac in the desirable gated Oak Tree community of Far North Dallas. This home features soaring ceilings, abundant natural light, a screened in patio, and a versatile floor plan with a dedicated study. Attractively priced for a neighborhood where homes often exceed $1 million, this property is poised for the next owner to bring their vision to life. Conveniently located near DNT, PGBT, parks, restaurants, grocery stores, and shopping. Don’t miss your chance to join this prestigious community!

Investor Tools

$585,310

Estimated Property Value

$0Estimated Mortgage Balance

$585,310Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,512 /month

Positive

Cash Flow Estimate:

$1,171 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$315/month

$840/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$854

$585,310

2025

$179,550

$405,760

$585,310

No

Tax History

Year

Tax Paid

Assessed Value

2024

$854

$585,310

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$585,310

100%

0%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,890/mo

$840/mo

+$2,050/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area