B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$548,574

NAL Estimated Property Value

5307 Larkin St # A, Houston, TX, 77007

Off Market

3 Beds

3 Bath

2,558 Sq Ft

Single Family Residence

$202.89 / sqft

Built in 2012

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dishwasher

FlooringCarpet, Tile, Wood

Exterior

Lot Size2,688 sqft

Building Information

Year Built2012

Garage Spaces1

Land Information

APN0101930000692

Lot Number646

SubdivisionCottage Grove

Land UseResidential

Legal DescriptionLT 646 COTTAGE GROVE SEC 1

Census Tract510901

Assessed Land Value$188,090

Assessed Improvement Value$360,484

Assessment Year2025

About this property

This home has everything you need for easy inner-loop living! Private Driveway. First-Floor Living/Dining/Kitchen. Private Back Yard. Extra Game Room. ROOF 2025! It's all right here in this big 3-bedroom, 2.5-bath home that combines comfort & convenience in Houston’s Greater Heights area. First floor features open living & dining area with wood floors and gas fireplace, plus large kitchen with island, breakfast room & abundant cabinet & countertop space. Easy access to the backyard patio from the living room makes entertaining seamless. Upstairs, a generous game room with built-in storage offers ideal flex space for an office, gym or playroom. The oversized primary suite impresses with high ceilings, large bath with double vanities, separate tub & shower, ample storage and huge walk-in closet. Two additional bedrooms, a well-appointed hall bath, and dedicated laundry room complete the second floor. Cottage Grove sits between Heights & Washington Ave; close to I10 & Loop 610 and I45.

Investor Tools

$548,574

Estimated Property Value

$173,043Estimated Mortgage Balance

$375,531Estimated Equity

68% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,291 /month

Positive

Cash Flow Estimate:

$1,097 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$850/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,455

$548,574

2025

$188,090

$360,484

$548,574

Tax History

Year

Tax Paid

Assessed Value

2024

$7,455

$548,574

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Genequity Mortgage Inc

Conventional

$251,800

First

Dec 20, 2012

Jan 2043

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,043

$375,531

68%

32%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

N/A

+$2,580/mo

5.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area