B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$474,000

5309 Egbert St Unit C, Houston, TX, 77007

Off Market

3 Beds

4 Bath

2,244 Sq Ft

Condos / Townhouses

$162.66 / sqft

Built in 2009

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Oven, Microwave, Gas Cooktop, Dishwasher, Washer/Dryer

FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesCourtyard

Lot Size1,577 sqft

Building Information

Year Built2009

Garage Spaces2

Land Information

APN1312850010004

Lot Number4

Land UseResidential

Legal DescriptionLT 4 BLK 1 COLUMBIA HILLS COURT

Census Tract510901

Assessed Land Value$110,320

Assessed Improvement Value$319,643

Assessment Year2025

About this property

The one you’ve been waiting for! In the heart of Cottage Grove, 1 block away from White Oak Bayou Greenway Parks & Trail and less than 3 miles from the popular hike and bike MKT Trail and Donovan Park and the trendy shopping and eateries at Heights Mercantile. Exterior offers luxurious stucco and stone elevation, Juliet balcony, patio and side yard. Interior boast details and craftsmanship – archways, crown molding and windows upon windows provides a light and airy feel. A Top Chef’s kitchen with large granite island, stainless steel appliances and miles of cabinetry. Oversized primary bedroom with generous walk-in closet and spa like bath. Entertaining areas with hardwood floors and bedrooms with cozy carpet and fresh Sherwin Williams paint throughout. Extra large secondary bedrooms as well! BOTH AC coils replaced in 2016 and 2020. Easy access to I-10, <6 miles to Downtown. This can all be yours! NO HOA FEE! **Make sure to click on “Virtual Tour” to view our 3D Matterport Tour**

Investor Tools

$474,000

Estimated Property Value

$322,200Estimated Mortgage Balance

$182,013Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,844 /month

Positive

Cash Flow Estimate:

$948 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$667/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,631

$429,963

2025

$110,320

$319,643

$429,963

Tax History

Year

Tax Paid

Assessed Value

2024

$5,631

$429,963

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Towne Mortgage Co

Conventional

$322,200

First

Jun 14, 2021

Jul 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$291,987

$191,013

39%

62%

$1,932/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,932/mo

+$648/mo

6.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area