Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$300,000

NAL Estimated Property Value

5309 Royal Birkdale Dr, Fort Worth, TX, 76135

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,148 Sq Ft
price_per_sqft$144.32 / sqft
Year BuiltBuilt in 1999

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesGarden
Lot Size6,534 sqft

Building Information

Year Built1999
Stories2
Garage Spaces2

Land Information

APN24812C-1-22
Lot Number22
SubdivisionMarine Creek Estates Addition
Land UseResidential
Legal DescriptionMARINE CREEK ESTATES ADDITION BLOCK 1 LOT 22
Census Tract114010
Assessed Land Value$60,000
Assessed Improvement Value$220,000
Assessment Year2025

About this property

This fabulous home in Marine Creek Estates has been lovingly updated both inside and out and backs to walking trails that connect to the lake AND the community pool and park. Your indoor sanctuary and outdoor oasis await! The entire interior is washed in soothing fresh paint colors; new lighting and new luxury vinyl plank flooring further updates the downstairs. A formal space at the front of the home leads into the big living area with fireplace, and beyond that is the incredible fully remodeled kitchen with quartz counters, soft close cabinets, smart storage and stainless appliances. Upstairs is brand new carpet, more great paint colors, and a huge second living room in which you'll gather for movie or game night with friends and loved ones. The bedrooms are huge - and the storage is abundant - and the bathrooms are sweet and functional. As nice as the home is, you may end up spending most of your time in the amazing backyard. With its expanded back patio and big covered pergola, and the stunning garden spaces, there's plenty to admire and enjoy! When you're ready for adventure, just walk out the back gate to walk the trails or take the shortcut to the pool. What a fun and special place to call home!

Investor Tools

Property Icon
$300,000
Estimated Property Value
$303,848Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,860 /month
Positive
Cash Flow Estimate:
$620 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$540/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,978
$280,000
2025
$60,000
$220,000
$280,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,978
$280,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Fha
$309,294
Yes
First
May 30, 2025
Jun 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$303,848
N/A
0%
101%
$1,855/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$2,155/mo
$-228/mo
7.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5309 Royal Birkdale Dr | Property Details | No Agent List