63Days on Market

1view

$1,800

531 Woolworth St, Houston, TX, 77020

On Market

3 Beds

2 Bath

1,450 Sq Ft

Single Family Residence

$1.24 / sqft

Built in 1940

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Gas Oven, Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher

FlooringCarpet, Laminate

Exterior

Lot Size6,251 sqft

Building Information

Year Built1940

Stories1

Garage Spaces1

Land Information

APN0120810000015

Lot Number15,16

SubdivisionDenver

Land UseResidential

Legal DescriptionLTS 15 & 16 BLK 79 DENVER

Census Tract211600

Assessed Land Value$112,500

Assessed Improvement Value$163,049

Assessment Year2025

About this property

Live just minutes from Downtown Houston in this beautifully updated 3-bedroom, 2-bath home offering 1,450 square feet of stylish living on a large, fully gated lot. Designed with modern finishes and an open, inviting layout, this home offers the perfect blend of comfort, privacy, and convenience. Spend your weekends exploring some of Houston's hottest destinations, including Tiny Champions, Nancy's Hustle, The Original Ninfa's on Navigation, EaDo, and Discovery Green, all just a short drive away. Whether you're commuting downtown, enjoying Houston's vibrant nightlife, or entertaining friends at home, this move-in ready rental delivers the lifestyle you've been looking for with the added security of a fully fenced, gated property.

Investor Tools

$171,245Estimated Mortgage Balance

$104,304Estimated Equity

37% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,653 /month

Positive

Cash Flow Estimate:

$551 /month

Interested in this property?

Blanca Garza

PRG, Realtors

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$415/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,601

$275,549

2025

$112,500

$163,049

$275,549

Tax History

Year

Tax Paid

Assessed Value

2024

$3,601

$275,549

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nationstar Mortgage Llc

Conventional

$194,750

First

Apr 22, 2020

May 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$171,245

$104,304

37%

62%

$1,168/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$1,168/mo

+$554/mo

7.5%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area