1view

Owner Contacts

$203,000

NAL Estimated Property Value

5310 Keller Springs Road 123, Dallas, TX, 75248

Off Market

2 Beds

2 Bath

1,156 Sq Ft

$147.05 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater

FlooringLaminate

Exterior

Private Pool

Exterior FeaturesBalcony, Lighting, Garden

Lot Size5.55 acres

Building Information

Year Built1981

Stories1

Roof Type172

Land Information

APN0029N880000A00123

Lot Number2

SubdivisionKeller Springs Condos

Land UseResidential

Legal Description5310 KELLER SPRINGS CONDO BLK 8707 PT LOT 2 ACS 5.551 BLDG A UNIT 123 CE 0.896% INT201900149641 DD06062019 CO-DC 8707 000

Census Tract013620

Assessed Land Value$43,340

Assessed Improvement Value$158,960

Assessment Year2025

About this property

Updated Modern Condo near Addison Entertainment District* Open Floor plan* 2-2-1 Covered parking (YYYY), 1 open parking*2 Elevators on property* Large kitchen with glass top range* Stainless Steel Appliances*Granite Counter-tops* Kitchen overlooks multiple pools with fountains and lights* Hardwood throughout*Updated tile in both bathrooms*Large fireplace*Seamless shower in Master bath with spray shower & double sinks on granite counters*Ceiling fans*Walk-in closets*. No Fha or VA loans allowed per HOA. *SS REFRIGERATOR, WASHER DRYER REMAIN*NEW HEATING UNIT. Located on 2nd floor with pool views.

Investor Tools

$203,000

Estimated Property Value

$117,293Estimated Mortgage Balance

$85,707Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,218 /month

Positive

Cash Flow Estimate:

$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$461/month

$345/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,521

$202,300

2025

$43,340

$158,960

$202,300

Tax History

Year

Tax Paid

Assessed Value

2024

$4,521

$202,300

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Guild Mortgage Co

Conventional

$135,992

First

Jun 6, 2019

Jul 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$117,293

$85,707

42%

58%

$816/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,810/mo

$1,161/mo

+$649/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area