Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$199,000

NAL Estimated Property Value

5312 Gayla Ln, Baytown, TX, 77521

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,311 Sq Ft
price_per_sqft$152.56 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,159 sqft

Building Information

Year Built1981
Stories1
Garage Spaces1

Land Information

APN1142540040008
Lot Number8
SubdivisionDecker Terrace R/P
Land UseResidential
Legal DescriptionLT 8 BLK 4 DECKER TERRACE R/P
Census Tract253502
Assessed Land Value$30,261
Assessed Improvement Value$159,213
Assessment Year2025

About this property

Back on market and ready for new buyer! Welcome to this move in ready 3 bed, 2 full bath home + flex room/ study with built ins. Tile floors throughout. No carpet. Previously renovated open kitchen with matching stainless steel appliances. Breakfast area opens up to living room that features vaulted ceilings, new sliding door leads to your backyard. Single car garage with extension area for home gym or storage needs. Large lot, newer fence. BEST PART. No HOA! Never Flooded! Located minutes away from TX-330, hospitals and schools.

Investor Tools

Property Icon
$199,000
Estimated Property Value
$178,418Estimated Mortgage Balance
$20,582Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,248
$189,474
2025
$30,261
$159,213
$189,474
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,248
$189,474

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Fha
$191,468
Yes
First
Sep 8, 2022
Oct 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$178,418
$15,582
8%
90%
$1,148/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,148/mo
+$574/mo
10.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Baytown

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5312 Gayla Ln | Property Details | No Agent List