Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$262,000

NAL Estimated Property Value

5312 Westhaven Drive, Fort Worth, TX, 76132

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,307 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$202.56 / sqft
Year BuiltBuilt in 1962

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave
FlooringCarpet, Laminate

Exterior

Lot Size6,957 sqft

Building Information

Year Built1962
Stories1
Garage Spaces2

Land Information

APN46420-3-24
Lot Number24
SubdivisionWestwood Addition
Land UseResidential
Legal DescriptionWESTWOOD ADDITION BLOCK 3 LOT 24
Census Tract105505
Assessed Land Value$35,000
Assessed Improvement Value$139,102
Assessment Year2025

About this property

Owner-Financing! ¡Dueño Finaciamiento! No need for updating! This home is move-in-ready. Save time and gas every morning, because your kids have less than a 2-mile bike ride to all their schools. Grocery trips just got easier, Costco, Target, Wal-Mart and Sam’s Club are all 5 minutes away. Easy access to anywhere in Fort Worth, I-20 and Chisholm Trail Pkwy are less than 5 minutes away. 10-min from TCU, 15-min from Downtown Fort Worth and 35-min from DFW Airport. Want your dogs in their space while you enjoy your yard? This home comes with a dog run! Want low maintenance and peace of mind? Over $40,000 in total updates. This home is ready for you! Owner's are licensed, Texas realtors.

Investor Tools

Property Icon
$262,000
Estimated Property Value
$223,219Estimated Mortgage Balance
$38,781Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$518/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,910
$174,102
2025
$35,000
$139,102
$174,102
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,910
$174,102

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Easy Close Homes Llc
Purchase Money Mortgage
$238,275
No
First
Dec 19, 2022
Jan 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$223,219
$38,781
14%
85%
$1,429/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$1,429/mo
+$621/mo
9.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5312 Westhaven Drive | Property Details | No Agent List