Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$1,699,000

NAL Estimated Property Value

5315 Belmont Avenue, Dallas, TX, 75206

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,580 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$377.09 / sqft
Year BuiltBuilt in 2016

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Gas Cooktop, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Warming Drawer, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size7,500 sqft

Building Information

Year Built2016
Stories2
Roof Type106
Garage Spaces2

Land Information

APN00000191101000000
Lot Number4
SubdivisionHenderson Ave
Land UseResidential
Legal DescriptionHENDERSON AVE BLK 4/1975 LT 4 INT202000286231 DD10162020 CO-DC 1975 004 00400 1001975 004
Census Tract001002
Assessed Land Value$405,000
Assessed Improvement Value$1,120,000
Assessment Year2025

About this property

Luxurious modern retreat in the middle of the city! The expansive, open layout seamlessly flows from an airy gourmet kitchen to generous living spaces with floor-to-ceiling windows to a serene backyard pool and spa, surrounded by lush gardens and an entertaining area with fireplace. A floating staircase carries you to a second floor with two owner’s suites, one amid the treetops with a private deck overlooking the verdant yard. Each of four large bedrooms has it own bath; a sunny downstairs front room makes a great office. With a strong focus on clean lines, and plenty of open walls for art, the home is an ideal private oasis — and an entertainer’s dream — all an easy walk to restaurants, retail & markets.

Investor Tools

Property Icon
$1,699,000
Estimated Property Value
$1,143,439Estimated Mortgage Balance
$555,561Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,194 /month
Positive
Cash Flow Estimate:
$3,398 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,038/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,961
$1,525,000
2025
$405,000
$1,120,000
$1,525,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$27,961
$1,525,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$968,000
No
First
Oct 16, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,143,439
$555,561
32%
67%
$5,813/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$5,813/mo
$-2,643/mo
2.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5315 Belmont Avenue | Property Details | No Agent List