1view

Owner Contacts

$405,167

NAL Estimated Property Value

5316 Warm Springs Trl, Fort Worth, TX, 76137

Off Market

3 Beds

3 Bath

2,593 Sq Ft

Single Family Residence

$142.69 / sqft

Built in 1997

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

FlooringCarpet, Ceramic Tile

Exterior

Lot Size5,497 sqft

Building Information

Year Built1997

Stories2

Garage Spaces2

Land Information

APN31565-64-15-71

Lot Number15

SubdivisionPark Glen Addition

Land UseResidential

Legal DescriptionPARK GLEN ADDITION BLOCK 64 LOT 15 PLAT A-3152

Census Tract113917

Assessed Land Value$65,000

Assessed Improvement Value$340,167

Assessment Year2025

About this property

Great home in Park Glen Addition. Spacious home for Families or Entertaining or alot of room for Singles. Come view this home before its gone. Large Family room with tons of windows and Gas Fireplace. High ceilings! Spacious Master with Texas Tub and Separate Shower, Double Vanities and Lg Walk-in Closet. Large kitchen with eat-in Dining overlooking Family Room. Formal Dining can be used for dining or another living area. 4th Bedroom downstairs does not have closet. Two Bedrooms Upstairs with Full Bath. Large Gameroom and a Bonus or Media Room. Don't Miss the Door in the Gameroom, Open it and you have a great Storage Area. Roof Replaced in 2021, New 16 Sr AC replaced 2020, Garage Door opener replaced 3-2023, Hot Water Heater replaced 2019. Nice Wood Back Porch. Backyard has rock garden for planting your spring flowers. Home is close to Biking, Jogging or Walking Trails. Playground Areas for Children

Investor Tools

$405,167

Estimated Property Value

$322,631Estimated Mortgage Balance

$82,536Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,431 /month

Positive

Cash Flow Estimate:

$810 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$854/month

$66/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,221

$405,167

2025

$65,000

$340,167

$405,167

Tax History

Year

Tax Paid

Assessed Value

2024

$8,221

$405,167

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

United Wholesale Mortgage

Conventional

$342,000

First

Apr 27, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$322,631

$82,536

20%

80%

$2,051/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,450/mo

$2,117/mo

+$333/mo

7.3%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area