B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$533,000

NAL Estimated Property Value

532 Bondstone Dr, Dallas, TX, 75218

Off Market

3 Beds

2 Bath

1,419 Sq Ft

Single Family Residence

$320.65 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesAwning(s), Fire Pit, Rain Gutters, Storage

Lot Size7,800 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Land Information

APN00000520159000000

Lot Number34A

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES 6 BLK 20/6134 LT 34A INT202400220088 DD10302024 CO-DC 6134 020 34A00 30A6134 020

Census Tract012900

Assessed Land Value$351,000

Assessed Improvement Value$108,270

Assessment Year2025

About this property

MULTIPLE OFFERS: Deadline Sunday, Nov 12 at 5PM. Adorably updated with all the charm, 3 bedroom, 2 bath home located in highly sought after Old Lake Highlands just minutes away from White Rock Lake and walking distance to Hexter Elementary. Original hardwood floors throughout (except Primary), granite countertops, stainless appliances. Newly remodeled Primary Suite, Primary bathroom and walk-through closet and utility. Decks in both front and backyard with brand new pergola and fire pit in the back. Lovely landscaping in backyard with Tuff Shed. Perfect for entertaining and enjoying in the heart of Dallas!

Investor Tools

$533,000

Estimated Property Value

$429,556Estimated Mortgage Balance

$103,939Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,198 /month

Positive

Cash Flow Estimate:

$1,066 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,077/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,265

$459,270

2025

$351,000

$108,270

$459,270

Tax History

Year

Tax Paid

Assessed Value

2024

$10,265

$459,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Originpoint Llc

Conventional

$432,000

First

Nov 21, 2025

Dec 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$429,556

$103,444

19%

81%

$2,418/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,080/mo

$2,418/mo

$-338/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area