Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$205,000

532 Kelley Ct, Fort Worth, TX, 76120

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,469 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$139.55 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesLighting, Storage
Lot Size7,379 sqft

Building Information

Year Built1987
Stories1
Garage Spaces2

Land Information

APN24353-1-1
Lot Number1
SubdivisionLowery Acres Addition
Land UseResidential
Legal DescriptionLOWERY ACRES ADDITION BLOCK 1 LOT 1
Census Tract106521
Assessed Land Value$50,000
Assessed Improvement Value$182,085
Assessment Year2025

About this property

Very well maintained 3-2-2 home on a corner lot with lots of nice updates. HVAC replaced Dec 2018, roof replaced Dec 2019. Kitchen updated with granite CT, added breakfast bar & built-in microwave. Cabinets freshly painted in kitchen & bathrooms. Tile floors just installed in bathroom. Master bath completely renovated with granite CT, jetted tub, modern walk-in shower. Most flooring in home is tile except for 2 bedrooms, carpet replaced Dec 2018. Screened-in back porch looking out to large fenced-in, grassy backyard with storage shed. Minutes from Downtown Arlington and Downtown Fort Worth. Seller willing to leave refrigerator and washer-dryer with full priced offer.

Investor Tools

Property Icon
$256,000
Estimated Property Value
$244,800Estimated Mortgage Balance
$31,190Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,536 /month
Positive
Cash Flow Estimate:
$512 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$460/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,244
$232,085
2025
$50,000
$182,085
$232,085
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,244
$232,085

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$244,800
No
First
Jan 14, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$224,810
$31,190
12%
88%
$1,468/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,468/mo
+$459/mo
9.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

532 Kelley Ct | Property Details | No Agent List