B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$788,000

NAL Estimated Property Value

5320 Worth Street, Dallas, TX, 75214

Off Market

5 Beds

3 Bath

2,668 Sq Ft

Single Family Residence

$276.61 / sqft

Built in 1920

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters

Lot Size6,509 sqft

Building Information

Year Built1920

Stories2

Roof Type105

Garage Spaces2

Land Information

APN00000156184000000

SubdivisionHaupt

Land UseResidential

Legal DescriptionHAUPT ESTATE BLK 1489 TR 27 ACS 0.150 219FR HENDERSON INT202100208073 DD07122021 CO-DC 1489 000 02700 1DA1489 000

Census Tract001302

Assessed Land Value$162,730

Assessed Improvement Value$570,930

Assessment Year2025

About this property

Delightful Craftsman in the Junius Heights Historic District. Enter the front door from the tree-canopied walkway into open formals, hardwoods and character throughout. Generous 1st floor master suite with sitting area and bath is the perfect sanctuary. 2nd FL boasts 3 bedrooms and sunbathed 2nd living that opens to an outdoor balcony. The spacious updated eat in kitchen leads to a gracious backyard. Perfect for entertaining. Peaceful covered front porch is wonderful for gathering. Incredible location allows for living in a small town atmosphere while still having close access to downtown, dining, shopping and the Arts District. Experience the beauty, history and sense of community this neighborhood brings.

Investor Tools

$788,000

Estimated Property Value

$480,760Estimated Mortgage Balance

$307,240Estimated Equity

38% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,728 /month

Positive

Cash Flow Estimate:

$1,576 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,359/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,371

$733,660

2025

$162,730

$570,930

$733,660

Tax History

Year

Tax Paid

Assessed Value

2024

$12,371

$733,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nexbank Ssb

Conventional

$493,500

First

Jul 12, 2021

Aug 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$480,760

$307,240

38%

61%

$3,169/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area