6view

Owner Contacts

$2,695,290

NAL Estimated Property Value

5323 Swiss Avenue, Dallas, TX, 75214

Off Market

4 Beds

5 Bath

6,276 Sq Ft

$314.69 / sqft

Built in 1914

Property Lead Type:

Pre-ForeclosureOff-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Trash Compactor, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Ice Maker, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Marble, Stone, Wood

Exterior

Private Pool

Exterior FeaturesRain Gutters, Lighting

Lot Size33,828 sqft

Building Information

Year Built1914

Roof Type104

Garage Spaces4

Land Information

APN00000156898000000

Lot Number6-7

SubdivisionMunger Place

Land UseResidential

Legal DescriptionMUNGER PLACE BLK Q/1498 PT LTS 7 & 6 ACS 0.7766 INT202300213739 DD10172023 CO-DC 1498 00Q 00700 1DA1498 00Q

Census Tract001400

Assessed Land Value$642,730

Assessed Improvement Value$2,052,560

Assessment Year2025

About this property

FORECLOSURE! Many call this estate the signature property of the Swiss Ave Historic District. Renowned architect- Hall Thompson. There is an attached carriage house with approx 1356 sq' that has 2 bedrooms, living, 2 baths and laundry area. PLUS there is an approx 3591 sq ' guest house with apartment, office, 20-seat media room, guest room with adjacent full kitchen, and its own gated rear entry. Elevators are in the main house and guest house. There is a large motor court with side electric gate and large pool and spa with huge covered patio and outside kitchen area. This is a one of a kind private and expansive retreat just minutes from the culture and allure of downtown. A truly one of a kind property !

Investor Tools

$2,695,290

Estimated Property Value

$1,763,102Estimated Mortgage Balance

$932,188Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$16,172 /month

Positive

Cash Flow Estimate:

$5,391 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$5,795/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$56,067

$2,695,290

2025

$642,730

$2,052,560

$2,695,290

Tax History

Year

Tax Paid

Assessed Value

2024

$56,067

$2,695,290

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Security Bank

Stand Alone Second / Subordinate Position

$1,850,000

First

Oct 17, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,763,102

$932,188

34%

65%

$11,092/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,880/mo

$11,092/mo

$-8,212/mo

1.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area