1view

Owner Contacts

$161,020

NAL Estimated Property Value

5325 Bent Tree Forest Drive 1116, Dallas, TX, 75248

Off Market

1 Beds

1 Bath

552 Sq Ft

$226.45 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer

FlooringLaminate

Exterior

Private Pool

Lot Size2.56 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C55780000A01116

Lot Number3

SubdivisionParkway Quarter Condominiums

Land UseResidential

Legal DescriptionPARKWAY QUARTER CONDOMINIUMS BLK 8707 PT LOT 3 2.564 AC BLDG A UNIT 1116 CE .55% INT202200099192 DD04072022 CO-DC 8707 000

Census Tract013620

Assessed Land Value$12,290

Assessed Improvement Value$148,730

Assessment Year2025

About this property

Beautifully Remodeled Efficiency, in a gated community of Parkway Quarter Condominiums 1st floor. Upgrades include new stainless appliances, Including a new Dryer, new granite counter tops, subway-tile backsplash, new laminate floors throughout, Updated bathroom and fresh interior paint. Balcony, 1 assigned covered parking, washer and dryer connection. HOA includes, trash, unlimited hot water, exterior maintenance, video surveillance, security, and Pool and club house. Just minutes away to restaurants, shopping and nightlife in Addison.

Investor Tools

$161,020

Estimated Property Value

$114,046Estimated Mortgage Balance

$46,974Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$966 /month

Positive

Cash Flow Estimate:

$322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$90/month

$198/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$277

$161,020

2025

$12,290

$148,730

$161,020

Tax History

Year

Tax Paid

Assessed Value

2024

$277

$161,020

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$123,500

First

Apr 7, 2022

May 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$114,046

$46,974

29%

71%

$741/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,530/mo

$939/mo

+$591/mo

11.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area