NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$119,710

NAL Estimated Property Value

5325 Bent Tree Forest Drive 1124, Dallas, TX, 75248

Off Market

1 Beds

1 Bath

552 Sq Ft

Condos / Townhouses

$202.9 / sqft

Built in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Electric Range, Plumbed For Ice Maker, Refrigerator, Washer

FlooringLaminate

Exterior

Lot Size2.56 acres

Building Information

Year Built1983

Stories1

Roof Type105

Land Information

APN00C55780000C01124

Lot Number3

SubdivisionParkway Quarter Condominiums

Land UseResidential

Legal DescriptionPARKWAY QUARTER CONDOMINIUMS BLK 8707 PT LT 3 2.564 AC BLDG C UNIT 1124 CE .55% INT202100185654 DD06182021 CO-DC 8707 000 003

Census Tract013620

Assessed Land Value$12,290

Assessed Improvement Value$107,420

Assessment Year2025

About this property

Great location! Recently remodeled and affordable Efficiency, in a gated community of Parkway Quarter Condominiums 1st floor. Upgrades include new granite counter tops, subway-tile backsplash, new laminate floors throughout, redone bathroom and fresh interior paint. Features, Balcony, 1 assigned covered parking, washer and dryer connection. HOA includes cable TV, trash, unlimited hot water, exterior maintenance, and landscaping, video surveillance, security, and Pool and club house. Just minutes away to restaurants, shopping and nightlife in Addison, Priced to sell!!!

Investor Tools

$119,710

Estimated Property Value

$83,854Estimated Mortgage Balance

$35,856Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$718 /month

Positive

Cash Flow Estimate:

$239 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$273/month

$198/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,676

$119,710

2025

$12,290

$107,420

$119,710

Tax History

Year

Tax Paid

Assessed Value

2024

$2,676

$119,710

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Priority Financial Network

Conventional

$92,000

First

Sep 20, 2021

Oct 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$83,854

$35,856

29%

70%

$552/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,530/mo

$750/mo

+$780/mo

15.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area