NoAgentList RatingHow are grades calculated?

7view

Owner Contacts

$302,840

NAL Estimated Property Value

5325 Bent Tree Forest Drive 2218, Dallas, TX, 75248

Off Market

1 Beds

2 Bath

1,028 Sq Ft

Condos / Townhouses

$170.23 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Cooktop, Electric Oven, Microwave, Refrigerator, Washer

FlooringLaminate

Exterior

Private Pool

Exterior FeaturesBalcony

Lot Size2.56 acres

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00C55780000A02218

Lot Number3

SubdivisionParkway Quarter Condominiums

Land UseResidential

Legal DescriptionPARKWAY QUARTER CONDOMINIUMS BLK 8707 PT LOT 3 2.564 AC BLDG A UNIT 2218 CE 1.03% INT202200207367 DD07262022 CO-DC 8707 000

Census Tract013620

Assessed Land Value$23,010

Assessed Improvement Value$279,830

Assessment Year2025

About this property

Nicely maintained condo in Amazing location for this gated condo in North Dallas-Addison Area, features vaulted ceilings, laminated floors, wood burning fireplace, washer and dryer connection, and attached underground parking. HOA includes unlimited hot water, trash, and exterior maintenance, and landscaping, video surveillance, Pool and club house. Just minutes to restaurants and nightlife in Addison... Buyer or Buyer's agent to verify all information that relates to the sale of the property. Information to be deemed accurate to the best of the seller’s knowledge.

Investor Tools

$302,840

Estimated Property Value

$163,184Estimated Mortgage Balance

$139,656Estimated Equity

46% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,817 /month

Positive

Cash Flow Estimate:

$606 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$169/month

$372/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$517

$302,840

2025

$23,010

$279,830

$302,840

Tax History

Year

Tax Paid

Assessed Value

2024

$517

$302,840

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$175,750

First

Jul 26, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$163,184

$139,656

46%

54%

$1,054/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,530/mo

$1,426/mo

+$104/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area