1view

Owner Contacts

$373,690

NAL Estimated Property Value

5329 Yampa Trl, Watauga, TX, 76137

Off Market

4 Beds

3 Bath

2,767 Sq Ft

Single Family Residence

$126.49 / sqft

Built in 2002

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Water Heater, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size6,046 sqft

Building Information

Year Built2002

Stories2

Garage Spaces2

Land Information

APN31745H-1-6

Lot Number6

SubdivisionParkside Addition (Watauga)

Land UseResidential

Legal DescriptionPARKSIDE ADDITION (WATAUGA) BLOCK 1 LOT 6

Census Tract113917

Assessed Land Value$60,000

Assessed Improvement Value$313,690

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. HIGHEST & BEST BY 8PM ON TUESDAY, MAR. 28th. Great Home...great location...great price!!! 4 bdrm, 2.5 bathrm, 2 car garage. Such a great floorplan, convenient shopping & dining!! The master bedroom is down stairs; lg. master bathroom with a garden tub, separate shower & lg. walk-in closet. Great size kitchen with a breakfast bar, SS appliances, granite countertops, lots of counterspace & cabinets; includes the Refrigerator. As you enter the upstairs, you walk into an extra large 2nd living room or large game room! You choose! 3 more bedrms & a full bathroom upstairs! So much great space in this house! Enjoy your evenings relaxing on the covered back patio with retractable side shades. There are so many great updates in this home: Roof- 5 yrs old; HVAC (17 seer) - 2 yrs. old, Water heater - 5 yrs. old; All new windows & blinds-2 yrs. old; wood floors & carpet -5 years old; granite countertops-5 years old; all toilets, hardware & sinks-5 years old...and more!

Investor Tools

$373,690

Estimated Property Value

$264,142Estimated Mortgage Balance

$109,548Estimated Equity

29% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,242 /month

Positive

Cash Flow Estimate:

$747 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$857/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,411

$373,690

2025

$60,000

$313,690

$373,690

Tax History

Year

Tax Paid

Assessed Value

2024

$8,411

$373,690

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Encompass Lending Group Lp

Conventional

$280,000

First

Apr 28, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$264,142

$109,548

29%

71%

$1,679/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$3,030/mo

$1,679/mo

+$1,351/mo

9.7%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area