Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$263,570

NAL Estimated Property Value

5335 Bent Tree Forest Dr # S-273, Dallas, TX, 75248

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,137 Sq Ft
price_per_sqft$162.71 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave, Refrigerator, Vented Exhaust Fan
FlooringLaminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size8.77 acres

Building Information

Year Built1981
Stories1
Roof Type105

Land Information

APN0029N890000S00273
SubdivisionBent Tree Forest Dr. Condos
Land UseResidential
Legal DescriptionBENT TREE FOREST DR. CONDOS BLK 8707 BLDG S UNIT 273 CE .68% INT202100360181 DD11302021 CO-DC 8707 000 0000 30087070000
Census Tract013620
Assessed Land Value$90,880
Assessed Improvement Value$172,690
Assessment Year2025

About this property

This condo unit is beautiful! The focal point is a beautiful fireplace with a wall of stacked stone that continues all the way around to the mirrored wall dining room. Currently being used as an office. The kitchen boasts granite countertops and gleaming stainless steel appliances, including the fridge! Enter the balcony through the kitchen or living room to enjoy the outside air. Two bedrooms, each with its own bath and a huge laundry room round out this the perfect place to call home! Great location close to Addison restaurants, shopping and entertainment!

Investor Tools

Property Icon
$263,570
Estimated Property Value
$157,365Estimated Mortgage Balance
$106,205Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,581 /month
Positive
Cash Flow Estimate:
$527 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$371/month
$294/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,135
$263,570
2025
$90,880
$172,690
$263,570
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,135
$263,570

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Equity Prime Mortgage Llc
Conventional
$172,000
No
First
Nov 30, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,365
$106,205
40%
60%
$1,032/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,810/mo
$1,326/mo
+$484/mo
8.2%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5335 Bent Tree Forest Dr # S-273 | Property Details | No Agent List