B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$165,610

NAL Estimated Property Value

5335 Bent Tree Forest Drive 104A, Dallas, TX, 75248

Off Market

1 Beds

1 Bath

678 Sq Ft

Condos / Townhouses

$250.74 / sqft

Built in 1981

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCeramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size8.77 acres

Building Information

Year Built1981

Stories1

Roof Type105

Land Information

APN0029N890000A00104

SubdivisionBent Tree Forest Dr Condos

Land UseResidential

Legal DescriptionBENT TREE FOREST DR CONDOS BLK 8707 BLDG A UNIT 104 CE .40% INT202200309746 DD12022022 CO-DC 8707 000 0000 30087070000

Census Tract013620

Assessed Land Value$53,460

Assessed Improvement Value$112,150

Assessment Year2025

About this property

Stunning North Dallas location in this first floor condo in a gated community with a community pool and tennis court! Spacious family room with sliding glass doors to a covered patio with wood fence. Dining room with huge window, making it light and bright. New flooring, fresh paint and an updated kitchen with white cabinets, new stainless steel appliances and granite countertops. Master bedroom with closet and next to the full bath with shower-tub combination and vanity with granite counters. Ready to move in! Close to shopping, highways and more!

Investor Tools

$165,610

Estimated Property Value

$111,481Estimated Mortgage Balance

$54,129Estimated Equity

32% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,020 /month

Positive

Cash Flow Estimate:

$340 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$333/month

$184/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,173

$165,610

2025

$53,460

$112,150

$165,610

Tax History

Year

Tax Paid

Assessed Value

2024

$3,173

$165,610

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$119,000

First

Dec 2, 2022

Jan 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$111,481

$54,129

32%

67%

$714/mo

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area