Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,575,000

NAL Estimated Property Value

5339 Willis Ave, Dallas, TX, 75206

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,857 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$413.53 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 5Bathrooms Full 5
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile, Hardwood, Tile

Exterior

Exterior FeaturesRain Gutters, Lighting
Lot Size7,800 sqft

Building Information

Year Built2018
Stories2
Roof Type105
Garage Spaces2

Land Information

APN00000187228000000
Lot Number19
SubdivisionVickery Place
Land UseResidential
Legal DescriptionVICKERY PLACE BLK 14/1938 LOT 19 WILLIS AVE INT202300153418 DD08012023 CO-DC 1938 014 01900 1001938 014
Census Tract001001
Assessed Land Value$546,000
Assessed Improvement Value$1,004,000
Assessment Year2025

About this property

Newer construction completed in 2019 in one of East Dallas’ most popular neighborhoods. Featuring an open floor plan w tall ceilings + windows that bathe the home in natural light. Main floor anchored by an open living-kitchen-dining area that flows seamlessly from indoors to out + serves as the perfect set up for entertaining. Designer finishes, custom trim + top of the line appliances highlight the craftsmanship thru-out. Spacious owner’s suite w spa-like bathroom + walk-in closet located on the 1st floor, along with a 2nd BR that can also serve as a home office. Two add'l guest suites upstairs, each private baths + walk-in closets, and a large media game room w full bath. Impressive guest quarters above the 2-car garage offer the opportunity for an efficiency apartment. Covered patio with gas fireplace, built in grill and automated screens offer a relaxing outdoor space overlooking the fully turfed backyard with putting green. Easy access to Lower Greenville + Knox-Henderson!

Investor Tools

Property Icon
$1,575,000
Estimated Property Value
$1,771,310Estimated Mortgage Balance
$0Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,570 /month
Positive
Cash Flow Estimate:
$3,190 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,011/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28,263
$1,550,000
2025
$546,000
$1,004,000
$1,550,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$28,263
$1,550,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nexbank Ssb
Conventional
$894,770
No
First
Oct 22, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,771,310
N/A
0%
112%
$10,730/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$10,730/mo
$-7,560/mo
2.4%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

5339 Willis Ave | Property Details | No Agent List