Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$326,486

NAL Estimated Property Value

534 Yacht Club Dr, Rockwall, TX, 75032

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,561 Sq Ft
price_per_sqft$212 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesTrash Compactor, Dishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringHardwood, Tile

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size1,045 sqft

Building Information

Year Built1986
Stories2

Land Information

APN5171-0000-0002-00-0R
Lot Number2
SubdivisionThe Cabanas-Replat
Land UseResidential
Legal DescriptionTHE CABANAS-REPLAT, LOT 2
Census Tract040510
Assessed Land Value$144,300
Assessed Improvement Value$182,186
Assessment Year2025

About this property

MOVE IN READY!!! Welcome to your serene sanctuary nestled in the heart of Rockwall with a glimpse of Lake Ray Hubbard. This elegantly updated townhome boasts 2 bedrooms and 2 bathrooms plus a loft that could be used as a 3rd bedroom or home office. As you step inside, you are greeted by the warm glow of hardwood floors that flow seamlessly throughout the open floor plan upstairs. The kitchen features quartz countertops and SS appliances, making every meal preparation a delightful experience. The spacious living area, bathed in natural light, provides a perfect setting for relaxation and entertainment, while the large frame picturesque views of the tranquil lake. The primary suite offers a peaceful retreat w its luxurious ensuite bath, ensuring comfort and privacy. OVER $90k in UPDATES which include windows, floors, quartz c-tops in kitchen, primary bath, FP and mantle, loft ladder and wire railing, etc. Set within a prestigious gated community, this home offers 24 hr security, providing peace of mind and a sense of safety. This hillside community offer lake style living with an on-site restaurant, marina, fishing docks, multiple swimming pools, multiple tennis courts, pickleball courts, private beach, walking trails, greenbelts, multiple ponds, and playgrounds. This community has it all and so does this lovely townhome. Sellers are motivated.

Investor Tools

Property Icon
$326,486
Estimated Property Value
$321,757Estimated Mortgage Balance
$4,729Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,986 /month
Positive
Cash Flow Estimate:
$662 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
$224/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,956
$326,486
2025
$144,300
$182,186
$326,486
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,956
$326,486

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
University Bank
Va
$325,068
Yes
First
Oct 31, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$321,757
$4,729
1%
99%
$1,949/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

534 Yacht Club Dr | Property Details | No Agent List