B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$264,000

NAL Estimated Property Value

5350 Lansdowne Ave, Fort Worth, TX, 76135

Off Market

3 Beds

2 Bath

1,374 Sq Ft

Single Family Residence

$207.35 / sqft

Built in 2000

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave

FlooringCarpet, Laminate, Tile

Exterior

Exterior FeaturesLighting

Lot Size5,615 sqft

Building Information

Year Built2000

Stories1

Garage Spaces2

Land Information

APN24812C-3-8

Lot Number8

SubdivisionMarine Creek Estates Addition

Land UseResidential

Legal DescriptionMARINE CREEK ESTATES ADDITION BLOCK 3 LOT 8

Census Tract114010

Assessed Land Value$60,000

Assessed Improvement Value$180,604

Assessment Year2025

About this property

Gorgeous 3 Bedroom 2 Bath 2 car Garage Located Adjacent to Marine Creek Lake Park in Marine Creek Estates. This Updated Home Features Laminate Wood Flooring, Granite Countertops in the Kitchen and Both Baths, Wood Burning Fireplace, Breakfast Bar and Ceiling Fans. This Great Home also Features a Huge Covered Outdoor Living Space That You Have to See to Believe. A Short Walk Takes you to the Community Pool which Features a Playground, Covered Picnic Tables with Grills, Sand Volleyball and Basketball Court. This Area Connects to the Lakefront Park and Trails of Marine Creek Lake Park. The Scenic Park Feature nearly 6 miles of Walking Trails That Allows Pets. Enjoy Fishing, Swiming, Paddle Boarding, Boating and More Improvements Scheduled to be Completed This Fall. This Great Home is Just Minutes from a Multitude of Shopping and Entertainment Oppertunities. Hurry This One Won't Last Long.

Investor Tools

$264,000

Estimated Property Value

$271,210Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,709 /month

Positive

Cash Flow Estimate:

$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$383/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,277

$240,604

2025

$60,000

$180,604

$240,604

Tax History

Year

Tax Paid

Assessed Value

2024

$3,277

$240,604

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Towne Mortgage Co

Fha

$270,349

Yes

First

Jun 17, 2024

Jul 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$271,210

N/A

103%

$1,683/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

$2,043/mo

$-116/mo

8.8%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area